Cari Blog Ini

Minggu, 08 April 2012

laporan keuangan

Neraca Saldo
Nama Rek
Ref
            D
           K
Kas

Rp16,000,000.00

Piutang

Rp500,000.00

Perlengkapan

Rp500,000.00

Peralatan

Rp1,000,000.00

Hutang


Rp375,000.00
Modal


Rp13,500,000.00
Prive

Rp250,000.00

Pendapatan Jasa


Rp5,000,000.00
Beban Sewa

Rp250,000.00

Beban Gaji

Rp375,000.00

Saldo

Rp18,875,000.00
Rp18,875,000.00
Laporan R/L
Pendapatan
Pendapatan Jasa
Rp5,000,000.00
Total Pendapatan
Rp5,000,000.00
Beban :
Beban Sewa
Rp250,000.00
Beban Gaji
Rp375,000.00
Total Beban
Rp625,000.00
Laba Bersih
Rp4,375,000.00
Lap Perubahan Modal
Modal awal
Rp13,500,000.00
Laba Bersih
Rp4,375,000.00
Prive
Rp250,000.00
Penambahan Modal
Rp4,125,000.00
Modal Akhir
Rp17,625,000.00
Neraca
Aktiva
kas
Rp16,000,000.00
Piutang
Rp500,000.00
Perlengkapan
Rp500,000.00
Peralatan
Rp1,000,000.00
Total Aktiva
Rp18,000,000.00
Passiva
Hutang
Rp375,000.00
Modal
Rp17,625,000.00
Total Passiva
Rp18,000,000.00